Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Molalla at 10073 S Maple Grove Rd, Molalla, OR, 97038 generates $2,026/mo in rent, after a $2,203/mo payment. Total monthly income is $2,026/mo. Return on cash invested sits at 14.35% in year one, and rental yield is 5.4% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 72.86% and total cumulative return in cash sums $108,690. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,026/mo property income rather than buyer’s personal income.
Manufactured
Built in 1974
5.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97038, Molalla, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,347 (100%) |
| Owner Occupied HU | 4,570 (72.0%) |
| Renter Occupied HU | 1,563 (24.6%) |
| Vacant Housing Units | 214 ( 3.4%) |
| Median Home Value | $625,652 |
| Average Home Value | $708,097 |
Residential
5,995
Single Family
5,995
Multi-Family
0
Businesses
387
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Sold | $450,000 |
| 2025-08-27 | Contingent | $499,000 |
| 2025-05-15 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $2497.32 | 2.63% | $194,509 | 3.00% |
| 2023-10-28 | $2433.33 | 2.53% | $188,844 | 3.00% |
| 2022-10-28 | $2373.19 | 4.42% | $183,344 | 3.00% |
Listed by: MICHAEL KEMRY • Harcourts Silverton
Mls Name: WVMLS
Mls Provider:
Mls ID: #828692
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
