10068 Hellingly Pl #265GaithersburgMD20886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gaithersburg at 10068 Hellingly Pl #265, Gaithersburg, MD, 20886 uses $52,874 cash to close to unlock $8,168/yr annual cash flow and $681/mo monthly cash flow. Total monthly income runs $2,107/mo, and a $781/mo payment keeps the spread at $681/mo. Purchase price stands at $159,500, and rental yield measures 15.85% with $2,107/mo rent. Return on cash invested shows 35.36% in year one, and 5% annual appreciation builds toward $44,067 over five years. Five-year ROI reaches 189.33% and total cumulative return in cash records $100,105. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,107/mo property income covering a $781/mo payment rather than investor’s personal income.
Condo
Built in 1984
1,580 sqft lot
$N/A/sqft
$434 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20886, Montgomery Village, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 8,423 (66.6%) |
| Renter Occupied HU | 3,772 (29.8%) |
| Vacant Housing Units | 443 ( 3.5%) |
| Median Home Value | $408,841 |
| Average Home Value | $465,457 |
Housing Distribution
Address Breakdown
Residential
12,603
Single Family
9,660
Multi-Family
2,943
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A