1006 ChelseaHerculesCA94547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hercules at 1006 Chelsea, Hercules, CA, 94547 uses $127,628 cash to close to unlock $11,408/yr annual cash flow and $951/mo monthly cash flow. Total monthly income runs $3,332/mo, and a $1,884/mo payment keeps the spread at $951/mo. Purchase price stands at $385,000, and rental yield measures 10.39% with $3,332/mo rent. Return on cash invested shows 28.85% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 150.78% and total cumulative return in cash records $192,430. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,332/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94547, Hercules, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,421 (100%) |
| Owner Occupied HU | 6,828 (72.5%) |
| Renter Occupied HU | 2,206 (23.4%) |
| Vacant Housing Units | 387 ( 4.1%) |
| Median Home Value | $784,940 |
| Average Home Value | $843,488 |
Housing Distribution
Address Breakdown
Residential
9,000
Single Family
7,941
Multi-Family
1,059
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Ly • Exp Realty Of California
Mls Name: Bay East AOR
Mls ID: #41105552