Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10056 Bull Run, Fort Worth, TX, 76177 earns from $2,502/mo rent with a $1,786/mo payment. Total monthly income totals $2,502/mo. ROI tracks 18.61% on current figures, and rental yield reads 8.23% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 97.26% and total cumulative return in cash sums $117,679. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,502/mo property income instead of your personal income.
Single Family
Built in 2006
8,276 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76177, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,136 (100%) |
| Owner Occupied HU | 4,738 (39.0%) |
| Renter Occupied HU | 6,293 (51.9%) |
| Vacant Housing Units | 1,105 ( 9.1%) |
| Median Home Value | $370,746 |
| Average Home Value | $395,657 |
Residential
10,858
Single Family
5,205
Multi-Family
5,653
Businesses
1,086
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $365,000 |
| 2011-03-23 | Listing removed | $135,000 |
| 2010-10-19 | Price change | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $3442.72 | -5.53% | $291,391 | -4.01% |
| 2023-04-10 | $3644.06 | 9.52% | $303,578 | 20.25% |
| 2022-04-10 | $3327.36 | 12.09% | $252,456 | 14.37% |
Listed by: Dina Knutson • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20898314
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
