1005 Whistler DrSuisun CityCA94585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Suisun City at 1005 Whistler Dr, Suisun City, CA, 94585 priced at $489,999 converts $5,099/mo rent into $2,055/mo cash flow after a $2,398/mo obligation. Total monthly income equals $5,099/mo, and annual cash flow totals $24,655/yr on $162,435 invested. Return on cash invested prints 35.09% in year one, and rental yield reads 12.49% against a $489,999 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation compiles into $135,378 by year five. Five-year ROI reaches 184.26% and total cumulative return in cash sums $299,304. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,099/mo property income covering a $2,398/mo payment, not borrower’s personal income.
Single Family
Built in 1983
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94585, Suisun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,828 (100%) |
| Owner Occupied HU | 6,337 (64.5%) |
| Renter Occupied HU | 3,048 (31.0%) |
| Vacant Housing Units | 443 ( 4.5%) |
| Median Home Value | $604,588 |
| Average Home Value | $653,104 |
Housing Distribution
Address Breakdown
Residential
9,515
Single Family
8,647
Multi-Family
868
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexander M Petty • eXp Realty of California, Inc
Mls Name: BAREIS
Mls Provider:
Mls ID: #324057259
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.