1005 W Daffodil AvePharrTX78577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pharr at 1005 W Daffodil Ave, Pharr, TX, 78577 at $309,000 posts ROI 32.4% with $1,066/mo cash flow from $3,271/mo rent. Total monthly income equals $3,271/mo, and annual cash flow records $12,793/yr on $102,434 to close. Return on cash invested measures 32.4% and rental yield reads 12.7% at the current $309,000. Equity gained on principal adds $1,994/yr, and 5% annual appreciation supports $85,371 by year five. Five-year ROI prints 171.1% and total cumulative return in cash totals $175,265.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,271/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2012
8,441 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Housing Distribution
Address Breakdown
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices