1005 Raintree Dr NPelahatchieMS39145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pelahatchie at 1005 Raintree Dr N, Pelahatchie, MS, 39145 offers a 11.6% rental yield on a $174,900 purchase with $1,691/mo rent. Total monthly income registers $1,691/mo, and a $856/mo payment leaves $621/mo available for distribution. Annual cash flow reaches $7,449/yr on $57,979 to close, and return on cash invested stands at 32.76% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,322 over five years. Portfolio math shows five-year ROI at 171.64% and total cumulative return in cash at $99,516. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,691/mo property income against a $856/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39145, Pelahatchie, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,340 (100%) |
| Owner Occupied HU | 1,811 (77.4%) |
| Renter Occupied HU | 306 (13.1%) |
| Vacant Housing Units | 223 ( 9.5%) |
| Median Home Value | $279,754 |
| Average Home Value | $327,742 |
Housing Distribution
Address Breakdown
Residential
2,049
Single Family
2,005
Multi-Family
44
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Carter • Merck Team Realty, Inc.
Mls Name: MLS United
Mls ID: #4133821