1005 Hilltop StBrahamMN55006
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 1005 Hilltop St, Braham, MN, 55006 in Braham at $269,900. Rental yield 7.48%. The 7.48% yield and 1.39 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $74,568 by year five, and $2,486/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $102,188.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 7.2% |
| Monthly Cash Flow | $(3) | $350 |
City averages based on Braham market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,682 |
| Total Monthly Debt Service | $1,578 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55006, Braham, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,756 (100%) |
| Owner Occupied HU | 1,325 (75.5%) |
| Renter Occupied HU | 335 (19.1%) |
| Vacant Housing Units | 96 ( 5.5%) |
| Median Home Value | $258,429 |
| Average Home Value | $299,728 |
Housing Distribution
Address Breakdown
Residential
1,545
Single Family
1,441
Multi-Family
104
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55006, Braham, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,756 (100%) |
| Owner Occupied HU | 1,325 (75.5%) |
| Renter Occupied HU | 335 (19.1%) |
| Vacant Housing Units | 96 ( 5.5%) |
| Median Home Value | $258,429 |
| Average Home Value | $299,728 |
Housing Distribution
Address Breakdown
Residential
1,545
Single Family
1,441
Multi-Family
104
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices