1005 Edgefield St, Columbia, SC, 29201 | $157/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1831 sft

116 Oxford Commons Way, Columbia, SC, 29209

3 Bed
2 Bath
1917 sft

131 Giaben Dr, Lexington, SC, 29072

3 Bed
2 Bath
1234 sft

118 Green Rose Rd, Columbia, SC, 29229

2 Bed
2 Bath
1367 sft

105 Meadowview Ct, West Columbia, SC, 29169

Nearby investment properties with comparable prices

4 Bed
3 Bath
2166 sft

3679 Stedding Pl, Lexington, SC, 29073

5 Bed
3 Bath
2225 sft

Bentcreek II Plan, Blythewood Farms, Blythewood, SC, 29016

4 Bed
1 Bath
2256 sft

108 Dupre Dr, Lexington, SC, 29072

4 Bed
3 Bath
2015 sft

4026 Half Mast Loop, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 1005 Edgefield St, Columbia, SC, 29201 listed at $349,000 pairs $2,434/mo rent with a $1,708/mo payment to leave $157/mo cash flow. Total monthly income runs $2,434/mo, and annual cash flow reaches $1,880/yr on $115,694 cash to close. Return on cash invested measures 21.53% in year one, and rental yield registers 8.37% at a $349,000 basis. Equity gained on principal adds $2,252/yr, and annual property appreciation at 5% supports $96,422 by year five. Five-year ROI tracks 112% and total cumulative return in cash totals $129,576. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,434/mo property income relative to a $1,708/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2007

4,791 sqft lot

$N/A/sqft

$200 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29201, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,548 (100%)
Owner Occupied HU	2,816 (19.4%)
Renter Occupied HU	9,199 (63.2%)
Vacant Housing Units	2,533 (17.4%)
Median Home Value	$266,991
Average Home Value	$296,553