Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tolar at 1005 Campbell Rd, Tolar, TX, 76476 generates $5,279/mo in rent, after a $8,565/mo payment. Total monthly income is $5,279/mo. Return on cash invested sits at 5.21% in year one, and rental yield is 3.62% on a $1,750,000 entry. Equity gained on principal adds $11,292/yr, while 5% annual appreciation builds toward $483,493 over five years. Five-year ROI reaches 25.13% and total cumulative return in cash sums $142,497. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,279/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
59.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 940 (69.4%) |
| Renter Occupied HU | 254 (18.7%) |
| Vacant Housing Units | 161 (11.9%) |
| Median Home Value | $330,435 |
| Average Home Value | $350,457 |
Residential
1,198
Single Family
1,197
Multi-Family
1
Businesses
89
Date | Event | Price |
|---|---|---|
| 2024-05-29 | Listed for sale | $1,750,000 |
| 2024-05-28 | Listing removed | N/A |
| 2024-05-24 | Listed for sale | $1,750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4888.88 | -19.32% | $396,340 | 2.03% |
| 2022-08-15 | $6059.32 | 75.98% | $388,440 | 44.76% |
| 2021-08-15 | $3443.16 | N/A | $268,330 | 4.13% |
Listed by: Don Bell • Don Bell Properties, LLC
Mls Name: NTREIS
Mls ID: #20621849
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
