Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 1004 Ridge Cir S, Perry, GA, 31069 offers a 10.99% rental yield on a $239,900 purchase with $2,198/mo rent. Total monthly income registers $2,198/mo, and a $1,174/mo payment leaves $735/mo available for distribution. Annual cash flow reaches $8,817/yr on $79,527 to close, and return on cash invested stands at 31% in year one. Equity gained on principal adds $1,548/yr while 5% annual appreciation supports $66,280 over five years. Portfolio math shows five-year ROI at 162.19% and total cumulative return in cash at $128,983. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,198/mo property income against a $1,174/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Listed for sale | $239,900 |
| 2024-09-25 | Listing removed | $199,000 |
| 2024-09-20 | Price change | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $2031.07 | 7.44% | $63,960 | 7.24% |
| 2022-01-09 | $1890.41 | 15.88% | $59,640 | 13.38% |
| 2021-01-09 | $1631.33 | 2.51% | $52,600 | 2.33% |
What's Special
Storage
Listed by: Ashleigh Haller • GOLDEN KEY REALTY
Mls Name: CGMLS
Mls ID: #247180
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
