1004 Marcy LndgColumbiaTN38401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 1004 Marcy Lndg, Columbia, TN, 38401 uses $91,494 cash to close to unlock $2,492/yr annual cash flow and $208/mo monthly cash flow. Total monthly income runs $1,975/mo, and a $1,351/mo payment keeps the spread at $208/mo. Purchase price stands at $276,000, and rental yield measures 8.59% with $1,975/mo rent. Return on cash invested shows 22.63% in year one, and 5% annual appreciation builds toward $76,254 over five years. Five-year ROI reaches 117.74% and total cumulative return in cash records $107,725. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,975/mo property income covering a $1,351/mo payment rather than investor’s personal income.
Townhouse
Built in 2021
871.20 sqft lot
$N/A/sqft
$115 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Housing Distribution
Address Breakdown
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Feras Rachid • OPENDOOR BROKERAGE, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2747518
Disclaimer: Based on information submitted to the MLS GRID as of 2024-11-19 14:56:26 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_99)