1004 Estelle StHattiesburgMS39402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hattiesburg at 1004 Estelle St, Hattiesburg, MS, 39402 uses $99,119 cash to close to unlock $10,293/yr annual cash flow and $858/mo monthly cash flow. Total monthly income runs $2,687/mo, and a $1,463/mo payment keeps the spread at $858/mo. Purchase price stands at $299,000, and rental yield measures 10.78% with $2,687/mo rent. Return on cash invested shows 30.29% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 158.43% and total cumulative return in cash records $157,030. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,687/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 1965
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39402, Hattiesburg, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,649 (100%) |
| Owner Occupied HU | 12,207 (59.1%) |
| Renter Occupied HU | 6,967 (33.7%) |
| Vacant Housing Units | 1,475 ( 7.1%) |
| Median Home Value | $266,080 |
| Average Home Value | $301,708 |
Housing Distribution
Address Breakdown
Residential
19,635
Single Family
15,546
Multi-Family
4,089
Businesses
1,855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BRENDA O'NEAL LAMBERT • RE/MAX Real Estate Partners
Mls Name: HSMLS
Mls ID: #143793