Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearsall at 1004 E Colorado, Pearsall, TX, 78061 uses $46,410 cash to close to unlock $1,124/yr annual cash flow and $94/mo monthly cash flow. Total monthly income runs $1,089/mo, and a $685/mo payment keeps the spread at $94/mo. Purchase price stands at $140,000, and rental yield measures 9.33% with $1,089/mo rent. Return on cash invested shows 22.33% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 117.07% and total cumulative return in cash records $54,334. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,089/mo property income covering a $685/mo payment rather than investor’s personal income.
Single Family
Built in N/A
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78061, Pearsall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 2,135 (54.2%) |
| Renter Occupied HU | 1,279 (32.4%) |
| Vacant Housing Units | 528 (13.4%) |
| Median Home Value | $118,587 |
| Average Home Value | $190,904 |
Residential
2,833
Single Family
2,670
Multi-Family
163
Businesses
342
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Loribeth Guerrero • Bray Real Estate Group- San Antonio
Mls Name: LERA MLS
Mls ID: #1921813
