1004 Calley DrMonticelloIN47960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monticello at 1004 Calley Dr, Monticello, IN, 47960 offers a 13.31% rental yield on a $195,400 purchase with $2,167/mo rent. Total monthly income registers $2,167/mo, and a $956/mo payment leaves $989/mo available for distribution. Annual cash flow reaches $11,869/yr on $64,775 to close, and return on cash invested stands at 38.23% in year one. Equity gained on principal adds $1,261/yr while 5% annual appreciation supports $53,985 over five years. Portfolio math shows five-year ROI at 200.97% and total cumulative return in cash at $130,180. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,167/mo property income against a $956/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1962
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47960, Monticello, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,815 (100%) |
| Owner Occupied HU | 4,956 (50.5%) |
| Renter Occupied HU | 1,593 (16.2%) |
| Vacant Housing Units | 3,266 (33.3%) |
| Median Home Value | $204,797 |
| Average Home Value | $248,483 |
Housing Distribution
Address Breakdown
Residential
7,541
Single Family
7,290
Multi-Family
251
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey W Bossung • VOGEL REAL ESTATE
Mls Name: IRMLS
Mls Provider:
Mls ID: #202526569
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.