10035 City Walk Dr UNIT 103, Woodbury, MN, 55129 | $1,259/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1849 sft

2101 Milwaukee Ave, Minneapolis, MN, 55404

2 Bed
2 Bath
1207 sft

15040 Dunwood Trl #11, Saint Paul, MN, 55124

3 Bed
1 Bath
2190 sft

1023 Edmund Ave, Saint Paul, MN, 55104

5 Bed
2 Bath
2040 sft

812 17th St, Newport, MN, 55055

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

221 N Lewis St, River Falls, WI, 54022

2 Bed
2 Bath
1254 sft

1950 Pika Trl UNIT A, River Falls, WI, 54022

2 Bed
2 Bath
2750 sft

620 Cook Ave E, Saint Paul, MN, 55130

2 Bed
1 Bath
1050 sft

3501 Dupont Ave S APT 2, Minneapolis, MN, 55408

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbury at 10035 City Walk Dr UNIT 103, Woodbury, MN, 55129 earns $1,259/mo cash flow from $2,819/mo rent with a $1,223/mo payment. Total monthly income totals $2,819/mo, and annual cash flow totals $15,104/yr on $82,842 capital. ROI tracks 38.14% on current figures, and rental yield reads 13.54% at a $249,900 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 over five years. Five-year ROI reaches 200.7% and total cumulative return in cash sums $166,262. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,819/mo property income instead of your personal income.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA