1003 White Tail LnWhite DeerTX79097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Deer at 1003 White Tail Ln, White Deer, TX, 79097 priced at $493,400 pairs $3,530/mo rent with $21/mo cash flow after a $2,415/mo payment. Total monthly income equals $3,530/mo, and annual cash flow comes to $255/yr on $163,562 invested. Return on cash invested is 20.07% in year one, and rental yield stands at 8.59% on a $493,400 basis. Equity gained on principal adds $3,184/yr, and 5% annual appreciation accumulates to $136,317 by year five. Five-year ROI measures 104.91% and total cumulative return in cash reaches $171,588. For financing, Ziffy Mortgage’s DSCR program evaluates $3,530/mo property income against a $2,415/mo payment instead of your W2s, 1099s, or Tax returns.
Home Type Unknown
Built in N/A
9,191 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79097, White Deer, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 529 (100%) |
| Owner Occupied HU | 363 (68.6%) |
| Renter Occupied HU | 78 (14.7%) |
| Vacant Housing Units | 88 (16.6%) |
| Median Home Value | $192,905 |
| Average Home Value | $190,888 |
Housing Distribution
Address Breakdown
Residential
42
Single Family
42
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A