Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1003 N Wood St, Cleburne, TX, 76033 uses $72,930 cash to close to unlock $820/yr annual cash flow and $68/mo monthly cash flow. Total monthly income runs $1,633/mo, and a $1,077/mo payment keeps the spread at $68/mo. Purchase price stands at $220,000, and rental yield measures 8.91% with $1,633/mo rent. Return on cash invested shows 21.03% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 110.13% and total cumulative return in cash records $80,315. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,633/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 1988
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Price change | $220,000 |
| 2025-01-28 | Listed for sale | $230,000 |
| 2023-09-14 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $128,630 | 9.35% |
| 2023-02-12 | $2617.58 | -11.08% | $117,630 | N/A |
| 2022-02-12 | $2943.83 | -4.08% | $117,630 | N/A |
Listed by: Heather Clay • Signature Real Estate Group
Mls Name: NTREIS
Mls ID: #20815768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
