Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lipan at 1003 Buckner Rd, Lipan, TX, 76462 priced at $1,703,700 pairs $6,944/mo rent with after a $8,339/mo payment. Total monthly income equals $6,944/mo. Return on cash invested is 9.13% in year one, and rental yield stands at 4.89% on a $1,703,700 basis. Equity gained on principal adds $10,994/yr, and 5% annual appreciation accumulates to $470,701 by year five. Five-year ROI measures 46.17% and total cumulative return in cash reaches $254,837. For financing, Ziffy Mortgage’s DSCR program evaluates $6,944/mo property income against a $8,339/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
20.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76462, Lipan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,577 (100%) |
| Owner Occupied HU | 1,156 (73.3%) |
| Renter Occupied HU | 224 (14.2%) |
| Vacant Housing Units | 197 (12.5%) |
| Median Home Value | $393,814 |
| Average Home Value | $502,766 |
Residential
1,450
Single Family
1,450
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listing removed | $2,125,000 |
| 2025-05-29 | Pending sale | $2,125,000 |
| 2025-05-08 | Contingent | $2,125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $13648.71 | 11.52% | $1,103,620 | N/A |
| 2023-10-09 | $12239.15 | -9.46% | $1,103,620 | 65.74% |
| 2022-10-09 | $13518.24 | 12.22% | $665,860 | 9.97% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
