1003 Bend Of The Bosque RdChina SpringTX76633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in China Spring at 1003 Bend Of The Bosque Rd, China Spring, TX, 76633 at $559,500 posts ROI 20.57% with $79/mo cash flow from $4,217/mo rent. Total monthly income equals $4,217/mo, and annual cash flow records $946/yr on $184,076 to close. Return on cash invested measures 20.57% and rental yield reads 9.04% at the current $559,500. Equity gained on principal adds $3,610/yr, and 5% annual appreciation supports $154,580 by year five. Five-year ROI prints 107.96% and total cumulative return in cash totals $198,736.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,217/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1987
5.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Housing Distribution
Address Breakdown
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hope Clark • Crossroads Realty
Mls Name: WMLS
Mls Provider:
Mls ID: #222712
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Waco Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2024 Waco Association of Realtors. All Rights Reserved. Last Updated On: 2024-12-26 22:55:31 PST