10028 Dubarry StGlenn DaleMD20769
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 10028 Dubarry St, Glenn Dale, MD, 20769 in Glenn Dale: $4,162/mo in rent, $1,363/mo net, 11.1% gross yield, all on a $450,000 acquisition. The 2.06 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $124,327 in value, and $4,145/yr in principal paydown steadily builds equity. Projected total cumulative return: $258,444.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 5.2% |
| Monthly Cash Flow | $1,363 | $400 |
City averages based on Glenn Dale market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,162 |
| Total Monthly Debt Service | $2,620 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1961
10,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20769, Glenn Dale, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,605 (100%) |
| Owner Occupied HU | 2,259 (86.7%) |
| Renter Occupied HU | 258 ( 9.9%) |
| Vacant Housing Units | 88 ( 3.4%) |
| Median Home Value | $613,222 |
| Average Home Value | $635,311 |
Housing Distribution
Address Breakdown
Residential
2,497
Single Family
2,246
Multi-Family
251
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1961
10,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20769, Glenn Dale, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,605 (100%) |
| Owner Occupied HU | 2,259 (86.7%) |
| Renter Occupied HU | 258 ( 9.9%) |
| Vacant Housing Units | 88 ( 3.4%) |
| Median Home Value | $613,222 |
| Average Home Value | $635,311 |
Housing Distribution
Address Breakdown
Residential
2,497
Single Family
2,246
Multi-Family
251
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #MDPG2200708