10026 American Pharoah Way #93, Laurel, MD, 20723 | $530/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10026 American Pharoah Way #93, Laurel, MD, 20723 | $530/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1387 sft

128 Bent Twig Ln #345, Gaithersburg, MD, 20878

3 Bed
3 Bath
2407 sft

9986B Justify Run, Laurel, MD, 20723

3 Bed
3 Bath
2418 sft

9966B Count Fleet Cres, Laurel, MD, 20723

3 Bed
3 Bath
2407 sft

9992B Justify Run, Laurel, MD, 20723

Nearby investment properties with comparable prices

3 Bed
4 Bath
1820 sft

11311 Broken Bow Ct, Beltsville, MD, 20705

2 Bed
2 Bath
1336 sft

11750 Old Georgetown Rd APT 2413, North Bethesda, MD, 20852

3 Bed
3 Bath
1410 sft

6703 Ammendale Way, Beltsville, MD, 20705

4 Bed
4 Bath
2910 sft

15808 Millbrook Ln #105, Laurel, MD, 20707

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 10026 American Pharoah Way #93, Laurel, MD, 20723 offers a 9.05% rental yield on a $400,000 purchase with $3,018/mo rent. Total monthly income registers $3,018/mo, and a $1,958/mo payment leaves $530/mo available for distribution. Annual cash flow reaches $6,360/yr on $132,600 to close, and return on cash invested stands at 24.71% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 128.59% and total cumulative return in cash at $170,512. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,018/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2022

N/A lot

$N/A/sqft

No HOA

More details about the property

An amazing opportunity to purchase a 3 year young home, in like new beautifully maintained condition! Why wait for new construction when you can move right into this stylish and spacious home and SAVE on having to pay both sides of transfer and recordation?! Perfect 2 story modern styled living in this spacious open floor plan offering 3 bedrooms and 2.5 bathrooms. As you enter, you are welcomed by an oversized family room and dining combination that opens up to a gourmet kitchen with stainless steel appliances, quartz countertops, and a spacious breakfast bar. There is also access to your own private attached 1 car garage. As you enter the 2nd level, you'll notice the convenience of the upper laundry room and a generous owner's suite with two walk-in closets and a private en-suite bathroom. There are 2 additional bedrooms and a 2nd full bathroom on this level. The 2nd bedroom has access to a private balcony, perfect for relaxation. This community offers 22 acres of open space, walking/jogging trails, a planned dog park, tot lots, and a community garden. A commuter's dream- just minutes from major roadways, the MARC train station, restaurants, shopping, and entertainment. This one won't last long!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20723, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,147 (100%)
Owner Occupied HU	9,241 (70.3%)
Renter Occupied HU	3,620 (27.5%)
Vacant Housing Units	286 ( 2.2%)
Median Home Value	$631,141
Average Home Value	$669,338

Housing Distribution

Address Breakdown

Residential

12,625

Single Family

11,672

Multi-Family

953

Businesses

375

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
3 Bath
1387 sft

128 Bent Twig Ln #345, Gaithersburg, MD, 20878

3 Bed
3 Bath
2407 sft

9986B Justify Run, Laurel, MD, 20723

3 Bed
3 Bath
2418 sft

9966B Count Fleet Cres, Laurel, MD, 20723

3 Bed
3 Bath
2407 sft

9992B Justify Run, Laurel, MD, 20723

Nearby investment properties with comparable prices

3 Bed
4 Bath
1820 sft

11311 Broken Bow Ct, Beltsville, MD, 20705

2 Bed
2 Bath
1336 sft

11750 Old Georgetown Rd APT 2413, North Bethesda, MD, 20852

3 Bed
3 Bath
1410 sft

6703 Ammendale Way, Beltsville, MD, 20705

4 Bed
4 Bath
2910 sft

15808 Millbrook Ln #105, Laurel, MD, 20707

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 2022
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Attached Garage, Garage - Rear Entry, Garage Door Opener, Inside Access

Location

City: Laurel
State: MD
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Lauren Shapiro • Long & Foster Real Estate, Inc.

Mls Name: Long & Foster Broker Feed

Mls ID: #MDHW2057350

10026 American Pharoah Way #93,Laurel,MD,20723

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

10026 American Pharoah Way #93LaurelMD20723