








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,159/mo, and a $2,513/mo payment. Purchase price stands at $513,500, and rental yield measures 2.71% with $1,159/mo rent. Return on cash invested shows 2.18% in year one, and 5% annual appreciation builds toward $141,871 over five years. Five-year ROI reaches 9.06% and total cumulative return in cash records $15,310. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,159/mo property income covering a $2,513/mo payment rather than investor’s personal income.
Multi Family
Built in 1986
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Listing removed | $599,999 |
| 2025-09-19 | Pending sale | $599,999 |
| 2025-09-11 | Contingent | $599,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $8816.24 | 3.21% | $484,649 | 2.03% |
| 2023-10-15 | $8541.65 | -12.98% | $475,026 | -4.99% |
| 2022-10-15 | $9816.04 | 21.52% | $500,000 | 28.31% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A