








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kingsland at 1002 Merry Lane, Kingsland, TX, 78639 at $1,100,000 posts ROI 5.18% with from $3,319/mo rent. Total monthly income equals $3,319/mo. Return on cash invested measures 5.18% and rental yield reads 3.62% at the current $1,100,000. Equity gained on principal adds $7,098/yr, and 5% annual appreciation supports $303,910 by year five. Five-year ROI prints 25.03% and total cumulative return in cash totals $89,191. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,319/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2016
10,018 sqft lot
$N/A/sqft
$90 annually HOA
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listed for sale | $1,100,000 |
| 2024-12-18 | Listing removed | $1,050,000 |
| 2024-11-04 | Listed for sale | $1,050,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-17 | $7635.94 | 1.02% | $717,409 | 10.00% |
| 2023-06-17 | $7558.58 | -20.61% | $652,190 | 10.00% |
| 2022-06-17 | $9521.18 | 3.93% | $592,900 | 10.00% |



Listed by: Robert Fischer • Keller Williams Realty-RR WC
Mls Name: HLMLS
Mls Provider:
Mls ID: #173899
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.