








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 1002 Daria Dr, Houston, TX, 77079 earns $506/mo cash flow from $7,266/mo rent with a $4,653/mo payment. Total monthly income totals $7,266/mo, and annual cash flow totals $6,067/yr on $312,780 capital. ROI tracks 22% on current figures, and rental yield reads 9.17% at a $950,700 purchase. Equity gained on principal adds $6,135/yr, and 5% annual appreciation supports $262,661 over five years. Five-year ROI reaches 115.24% and total cumulative return in cash sums $360,449. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,266/mo property income instead of your personal income.
Single Family
Built in 1979
8,903 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77079, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,372 (100%) |
| Owner Occupied HU | 7,919 (48.4%) |
| Renter Occupied HU | 6,617 (40.4%) |
| Vacant Housing Units | 1,836 (11.2%) |
| Median Home Value | $619,062 |
| Average Home Value | $664,611 |
Residential
15,936
Single Family
7,826
Multi-Family
8,110
Businesses
1,827
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sheryle Campbell • Energy Realty
Mls Name: HAR
Mls ID: #76661639