1001 Goose Branch Dr LOT 58, Hopkins, SC, 29061 | $983/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

148 Fox Squirrel Cir, Columbia, SC, 29209

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

2 Bed
2 Bath
1462 sft

121 Tennis View Ct, Lexington, SC, 29073

Nearby investment properties with comparable prices

3 Bed
3 Bath
1414 sft

800 Soaring Free Ln #HD50, Hopkins, SC, 29061

3 Bed
3 Bath
1414 sft

806 Soaring Free LOT 49, Hopkins, SC, 29061

3 Bed
3 Bath
1414 sft

808 Soaring Free LOT 48, Hopkins, SC, 29061

3 Bed
3 Bath
1414 sft

806 Soaring Free Ln #HD49, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 1001 Goose Branch Dr LOT 58, Hopkins, SC, 29061 uses $85,026 cash to close to unlock $11,798/yr annual cash flow and $983/mo monthly cash flow. Total monthly income runs $2,550/mo, and a $1,255/mo payment keeps the spread at $983/mo. Purchase price stands at $256,490, and rental yield measures 11.93% with $2,550/mo rent. Return on cash invested shows 33.78% in year one, and 5% annual appreciation builds toward $70,863 over five years. Five-year ROI reaches 177.19% and total cumulative return in cash records $150,655. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,550/mo property income covering a $1,255/mo payment rather than investor’s personal income.

Single Family

Built in 2023

5,662 sqft lot

$N/A/sqft

$485 annually HOA