Juniper Plan, Hunters Branch,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at Juniper Plan, Hunters Branch, Hopkins, SC, 29061 priced at $218,490 converts $1,800/mo rent into $500/mo cash flow after a $1,069/mo obligation. Total monthly income equals $1,800/mo, and annual cash flow totals $5,997/yr on $72,429 invested. Return on cash invested prints 28.19% in year one, and rental yield reads 9.89% against a $218,490 entry. Equity gained on principal adds $1,410/yr, while 5% annual appreciation compiles into $60,365 by year five. Five-year ROI reaches 146.95% and total cumulative return in cash sums $106,433. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,800/mo property income covering a $1,069/mo payment, not borrower’s personal income.