1001 Crystal Way #M, Delray Beach, FL, 33444 | $82/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1238 sft

10138 S 45th Terrace, Boynton Beach, FL, 33436

2 Bed
2 Bath
910 sft

201 W Lake Pointe Dr #107, Fort Lauderdale, FL, 33309

2 Bed
2 Bath
820 sft

9614 W Mcnab Rd - Sale UNIT 204, Tamarac, FL, 33321

2 Bed
2 Bath
922 sft

426 Pine Glen Lane #A-1, Greenacres, FL, 33463

Nearby investment properties with comparable prices

2 Bed
2 Bath
970 sft

6800 Royal Palm Blvd APT 302F, Margate, FL, 33063

2 Bed
2 Bath
1275 sft

7611 Southampton Ter APT 102, Tamarac, FL, 33321

1 Bed
2 Bath
932 sft

4550 NW 18th Ave UNIT 605, Pompano Beach, FL, 33064

2 Bed
1 Bath
1040 sft

2601 S Course Dr #202, Pompano Beach, FL, 33069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Delray Beach at 1001 Crystal Way #M, Delray Beach, FL, 33444 generates $1,575/mo in rent and, after a $1,101/mo payment, leaves $82/mo in cash flow. Total monthly income is $1,575/mo, and annual cash flow is $985/yr on $74,588 invested. Return on cash invested sits at 21.23% in year one, and rental yield is 8.4% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 110.56% and total cumulative return in cash sums $82,461. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,575/mo property income rather than buyer’s personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA