1001 Crockett Loop N, Hernando, MS, 38632 | $1,696/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1001 Crockett Loop N, Hernando, MS, 38632 | $1,696/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
5700 sft

2777 Oak Crossing Dr, Hernando, MS, 38632

4 Bed
5 Bath
5500 sft

2597 Oak Manor Dr, Hernando, MS, 38632

5 Bed
5 Bath
4600 sft

1910 Green Village Dr, Hernando, MS, 38632

4 Bed
4 Bath
5035 sft

1 Whitetail Dr, Hernando, MS, 38632

Nearby investment properties with comparable prices

5 Bed
4 Bath
3527 sft

3088 Fogg Rd S, Hernando, MS, 38632

4 Bed
4 Bath
3617 sft

5199 Brook Ln, Hernando, MS, 38632

5 Bed
5 Bath
4173 sft

4445 Robertson Gin Rd, Hernando, MS, 38632

3 Bed
2 Bath
3100 sft

748 Bluegoose Rd, Sarah, MS, 38665

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hernando at 1001 Crockett Loop N, Hernando, MS, 38632 earns $1,696/mo cash flow from $5,734/mo rent with a $3,230/mo payment. Total monthly income totals $5,734/mo, and annual cash flow totals $20,346/yr on $217,140 capital. ROI tracks 29.43% on current figures, and rental yield reads 10.43% at a $660,000 purchase. Equity gained on principal adds $4,259/yr, and 5% annual appreciation supports $182,346 over five years. Five-year ROI reaches 153.78% and total cumulative return in cash sums $333,909. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,734/mo property income instead of your personal income.

Single Family

Built in 2006

2.75 Acres lot

$N/A/sqft

No HOA

More details about the property

Home sits in 2.75 acres on a corner lot. Custom built home with 4 bedrooms, each have their own bath!Plantation shutters throughout downstairs. Upstairs bedrooms have private living space as well as their own bathroom, a media/game room separates them. Gourmet kitchen with beautiful flowing granite and brick flooring. GE Monogram 6 burner dual-fuel range. A walk through pantry with lots of built in shelves. Spacious master bathroom with triple window views overlooking the in-ground salt water pool. Very spacious MBR with claw foot tub and walk through double head shower. Laundry room with sink and granite counters. Outside there is a covered and uncovered patio space with a propane gas line for grill connection. Very mature shade trees surround area so floating in the pool in August is a stress relieving oasis. There is also a 30x50 detached garage complete with plumbing. Can easily be converted to a mother-in-law suite if needed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,513 (100%)
Owner Occupied HU	10,035 (80.2%)
Renter Occupied HU	1,589 (12.7%)
Vacant Housing Units	889 ( 7.1%)
Median Home Value	$352,383
Average Home Value	$379,373