Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockport at 1001 Cape Velero Dr APT B-3, Rockport, TX, 78382 listed at $240,300 pairs $1,744/mo rent with a $1,176/mo payment. Total monthly income runs $1,744/mo. Return on cash invested measures 15.92% in year one, and rental yield registers 8.71% at a $240,300 basis. Equity gained on principal adds $1,551/yr, and annual property appreciation at 5% supports $66,390 by year five. Five-year ROI tracks 84.34% and total cumulative return in cash totals $67,188. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,744/mo property income relative to a $1,176/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1986
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2020-12-08 | Listing removed | $175,000 |
| 2020-08-31 | Pending sale | $175,000 |
| 2020-08-15 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-13 | N/A | N/A | $227,405 | 20.00% |
| 2024-10-13 | $2242.87 | 21.65% | $189,504 | 20.00% |
| 2023-10-13 | $1843.64 | -17.24% | $157,920 | -0.90% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
