10001 E Evans Avenue #59DDenverCO80247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 10001 E Evans Avenue #59D, Denver, CO, 80247 listed at $285,000 pairs $2,272/mo rent with a $1,395/mo payment to leave $290/mo cash flow. Total monthly income runs $2,272/mo, and annual cash flow reaches $3,480/yr on $94,478 cash to close. Return on cash invested measures 23.59% in year one, and rental yield registers 9.57% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 123.59% and total cumulative return in cash totals $116,766. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,272/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1974
915 sqft lot
$N/A/sqft
$321 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erika Staggs • Key Team Real Estate Corp.
Mls Name: REcolorado
Mls Provider:
Mls ID: #3127081
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)