Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah Gardens at 10000 NW 80th Ct APT 2223, Hialeah Gardens, FL, 33016 generates $2,530/mo in rent and, after a $1,150/mo payment, leaves $590/mo in cash flow. Total monthly income is $2,530/mo, and annual cash flow is $7,082/yr on $77,903 invested. Return on cash invested sits at 29% in year one, and rental yield is 12.92% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 154.35% and total cumulative return in cash sums $120,244. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,530/mo property income rather than buyer’s personal income.
Condo
Built in 1977
N/A lot
$N/A/sqft
$264 monthly HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Sold | $235,000 |
| 2025-05-05 | Listed for sale | $238,000 |
| 2024-03-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $3490.29 | 11.72% | $163,713 | 10.00% |
| 2023-10-13 | $3124.23 | 11.47% | $148,830 | 10.00% |
| 2022-10-13 | $2802.73 | 9.35% | $135,300 | 10.00% |
Listed by: Vicqui Zavala • First Service Realty ERA
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11796331
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
