1000 Fell St UNIT 636BaltimoreMD21231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baltimore at 1000 Fell St UNIT 636, Baltimore, MD, 21231 uses $146,622 cash to close to unlock $5,803/yr annual cash flow and $484/mo monthly cash flow. Total monthly income runs $3,653/mo, and a $2,165/mo payment keeps the spread at $484/mo. Purchase price stands at $442,300, and rental yield measures 9.91% with $3,653/mo rent. Return on cash invested shows 23.87% in year one, and 5% annual appreciation builds toward $122,199 over five years. Five-year ROI reaches 125.35% and total cumulative return in cash records $183,792. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,653/mo property income covering a $2,165/mo payment rather than investor’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21231, Baltimore, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,802 (100%) |
| Owner Occupied HU | 2,844 (26.3%) |
| Renter Occupied HU | 6,204 (57.4%) |
| Vacant Housing Units | 1,754 (16.2%) |
| Median Home Value | $376,073 |
| Average Home Value | $431,165 |
Housing Distribution
Address Breakdown
Residential
8,949
Single Family
5,768
Multi-Family
3,181
Businesses
806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices