1000 Albion Rd #1206, Bedford, MA, 01730 | $69/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1144 sft

5 Miles Rd, Tewksbury, MA, 01876

2 Bed
1 Bath
979 sft

775 Columbia Rd #1, Dorchester, MA, 02125

2 Bed
2 Bath
1179 sft

111 Pleasant St APT 24, Watertown, MA, 02472

8 Bed
4 Bath
2800 sft

45 Bodwell St, Lawrence, MA, 01841

Nearby investment properties with comparable prices

3 Bed
3 Bath
1584 sft

65 Smith St, Lowell, MA, 01851

2 Bed
2 Bath
1190 sft

2 Rocky Nook UNIT 2, Malden, MA, 02148

2 Bed
1 Bath
865 sft

229 Coolidge Ave #PENTHOUSE D, Watertown, MA, 02472

3 Bed
2 Bath
1165 sft

3 Clermont St, Dorchester, MA, 02124

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bedford at 1000 Albion Rd #1206, Bedford, MA, 01730 listed at $658,200 pairs $4,218/mo rent with a $3,222/mo payment to leave $69/mo cash flow. Total monthly income runs $4,218/mo, and annual cash flow reaches $828/yr on $216,548 cash to close. Return on cash invested measures 20.44% in year one, and rental yield registers 7.69% at a $658,200 basis. Equity gained on principal adds $4,247/yr, and annual property appreciation at 5% supports $181,849 by year five. Five-year ROI tracks 105.84% and total cumulative return in cash totals $229,196. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,218/mo property income relative to a $3,222/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2008

N/A lot

$N/A/sqft

No HOA