






A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Cumming at 100 Windmill Loop, Cumming, IA, 50061 priced at $429,900 converts $3,086/mo rent into $29/mo cash flow after a $2,104/mo obligation. Total monthly income equals $3,086/mo, and annual cash flow totals $350/yr on $142,512 invested. Return on cash invested prints 20.15% in year one, and rental yield reads 8.61% against a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation compiles into $118,773 by year five. Five-year ROI reaches 105.39% and total cumulative return in cash sums $150,199. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,086/mo property income covering a $2,104/mo payment, not borrower’s personal income.
Condo
Built in 2024
2,178 sqft lot
$N/A/sqft
$265 monthly HOA
Neighborhood data shown for ZIP Code: 50061, Cumming, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,235 (100%) |
| Owner Occupied HU | 1,132 (91.7%) |
| Renter Occupied HU | 52 ( 4.2%) |
| Vacant Housing Units | 51 ( 4.1%) |
| Median Home Value | $489,671 |
| Average Home Value | $552,955 |
Residential
755
Single Family
755
Multi-Family
0
Businesses
35
Date | Event | Price |
|---|---|---|
| 2024-03-25 | Listed for sale | $429,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ludwig, Kalen N • Peoples Company
Mls Name: DMMLS
Mls Provider:
Mls ID: #691865
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.