100 Wind Dance DrMadisonMS39110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 100 Wind Dance Dr, Madison, MS, 39110 generates $3,544/mo in rent and, after a $1,933/mo payment, leaves $1,035/mo in cash flow. Total monthly income is $3,544/mo, and annual cash flow is $12,424/yr on $130,943 invested. Return on cash invested sits at 29.4% in year one, and rental yield is 10.77% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 153.95% and total cumulative return in cash sums $201,582. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,544/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
0.40 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39110, Madison, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,915 (100%) |
| Owner Occupied HU | 18,105 (90.9%) |
| Renter Occupied HU | 1,037 ( 5.2%) |
| Vacant Housing Units | 773 ( 3.9%) |
| Median Home Value | $380,092 |
| Average Home Value | $440,025 |
Housing Distribution
Address Breakdown
Residential
19,442
Single Family
19,299
Multi-Family
143
Businesses
1,117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve O Houck • Real Estate Partners
Mls Name: MLS United
Mls ID: #4081810
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.