100 Walsh RoadSandgateVT05250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sandgate at 100 Walsh Road, Sandgate, VT, 05250 priced at $422,000 converts $3,872/mo rent into $1,065/mo cash flow after a $2,065/mo obligation. Total monthly income equals $3,872/mo, and annual cash flow totals $12,780/yr on $139,893 invested. Return on cash invested prints 29.04% in year one, and rental yield reads 11.01% against a $422,000 entry. Equity gained on principal adds $2,723/yr, while 5% annual appreciation compiles into $116,591 by year five. Five-year ROI reaches 152.43% and total cumulative return in cash sums $213,239. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,872/mo property income covering a $2,065/mo payment, not borrower’s personal income.
Single Family
Built in 1970
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05250, Arlington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,001 (100%) |
| Owner Occupied HU | 1,298 (64.9%) |
| Renter Occupied HU | 255 (12.7%) |
| Vacant Housing Units | 448 (22.4%) |
| Median Home Value | $336,156 |
| Average Home Value | $395,555 |
Housing Distribution
Address Breakdown
Residential
1,480
Single Family
1,480
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices