100 W 58th St APT 5H, New York, NY, 10019 | $728/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 W 58th St APT 5H, New York, NY, 10019 | $728/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
850 sft

215 E 24th St APT 114, New York, NY, 10010

1 Bed
2 Bath
1048 sft

146 W 57th St APT 47B, New York, NY, 10019

1 Bed
2 Bath
- sft

100 W 15th St APT 1A, New York, NY, 10011

2 Bed
3 Bath
1813 sft

141 5th Ave APT 11D, New York, NY, 10010

Nearby investment properties with comparable prices

- Bed
- Bath
1170 sft

1042 76th St, Brooklyn, NY, 11228

3 Bed
2 Bath
- sft

6 Lasalle Ave, Cranford, NJ, 07016

2 Bed
2 Bath
- sft

305 5th Ave APT 3A, Brooklyn, NY, 11215

2 Bed
2 Bath
1141 sft

384 7th St #5, Jersey City, NJ, 07302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 100 W 58th St APT 5H, New York, NY, 10019 offers a 10.56% rental yield on a $846,000 purchase with $7,442/mo rent. Total monthly income registers $7,442/mo, and a $4,141/mo payment leaves $728/mo available for distribution. Annual cash flow reaches $8,740/yr on $278,334 to close, and return on cash invested stands at 23.2% in year one. Equity gained on principal adds $5,459/yr while 5% annual appreciation supports $233,734 over five years. Portfolio math shows five-year ROI at 122.77% and total cumulative return in cash at $341,714. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,442/mo property income against a $4,141/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1926

N/A lot

$N/A/sqft

$1,064 monthly HOA

More details about the property

Introducing 5H in the iconic Windsor Park Condominium! Nestled within the prestigious enclave of "Billionaires' Row" and adjacent to the southern gateway of Central Park, this exquisite one-bedroom apartment epitomizes luxury living in the heart of Manhattan. Boasting a coveted south-facing orientation, this residence provides a tranquil retreat from the vibrant energy of the city. The abundance of closets and walnut-stained hardwood floors add both functionality and warmth to the space, while recessed lighting throughout enhances the ambiance. The apartment features elegant marble and granite finishes, with a customized California Closet in the bedroom offering impeccable organization. The kitchen is a chef's delight, equipped with Viking and Sub-Zero appliances, a wine fridge, and ample cabinet space. The spacious bathroom boasts a separate deep soaking tub and stall shower for relaxation and rejuvenation, while the convenience of a washer/dryer in-unit adds modern comfort. Originally designed in 1926 by the esteemed architect Rosario Candela, with renovations by Gwathmey Siegel and Associates, the Windsor Park offers an unparalleled level of luxury living. Residents enjoy a suite of amenities including a 24-hour doorman, concierge, resident manager, porter, state-of-the-art fitness center, and a rooftop terrace, ensuring a lifestyle of opulence and convenience. Request a private tour today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10019, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,231 (100%)
Owner Occupied HU	4,717 (13.4%)
Renter Occupied HU	24,438 (69.4%)
Vacant Housing Units	6,076 (17.2%)
Median Home Value	$962,650
Average Home Value	$1,201,466