100 Travis Dr, Crystal Springs, MS, 39059 | $601/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 Travis Dr, Crystal Springs, MS, 39059 | $601/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1980 sft

1061 3rd St, Wesson, MS, 39191

3 Bed
2 Bath
2030 sft

460 W Gallatin St, Hazlehurst, MS, 39083

3 Bed
2 Bath
2280 sft

2074 Lake Copiah Rd, Crystal Springs, MS, 39059

3 Bed
2 Bath
2168 sft

1001 Newsome Ln, Wesson, MS, 39191

Nearby investment properties with comparable prices

3 Bed
2 Bath
1625 sft

209 S Jackson St, Crystal Springs, MS, 39059

3 Bed
2 Bath
1980 sft

1061 3rd St, Wesson, MS, 39191

3 Bed
2 Bath
2030 sft

460 W Gallatin St, Hazlehurst, MS, 39083

2 Bed
2 Bath
1964 sft

114 Dogwood Dr, Hazlehurst, MS, 39083

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crystal Springs at 100 Travis Dr, Crystal Springs, MS, 39059 offers a 11.14% rental yield on a $190,000 purchase with $1,764/mo rent. Total monthly income registers $1,764/mo, and a $930/mo payment leaves $601/mo available for distribution. Annual cash flow reaches $7,215/yr on $62,985 to close, and return on cash invested stands at 31.36% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,494 over five years. Portfolio math shows five-year ROI at 164.25% and total cumulative return in cash at $103,452. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,764/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1987

0.43 Acres lot

$N/A/sqft

No HOA

More details about the property

Well maintained 3BR/2BA split plan just awaits a new buyer! Covered front porch greets your guest as you invite them into the oozy living area with a fireplace. Oversized dining area is open to the kitchen which boast a large breakfast bar and plenty of cabinet space. Appliances remaining include the refrigerator, dishwasher, electric stove and built in microwave. Spacious primary bedroom and bath area with double vanities. Two other nice size bedroom with a full bath. Covered patio with a small cyclone fenced in area and also the backyard has a wood privacy fence. Detached storage building compliments the home. Two car garage with extra storage space. This home is simply move in ready. Call for your private showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,240 (100%)
Owner Occupied HU	3,645 (69.6%)
Renter Occupied HU	1,023 (19.5%)
Vacant Housing Units	572 (10.9%)
Median Home Value	$113,603
Average Home Value	$172,632