Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 100 Torywood Ct, Azle, TX, 76020 offers a 9.24% rental yield on a $660,000 purchase with $5,080/mo rent. Total monthly income registers $5,080/mo, and a $3,230/mo payment leaves $387/mo available for distribution. Annual cash flow reaches $4,644/yr on $217,140 to close, and return on cash invested stands at 22.2% in year one. Equity gained on principal adds $4,259/yr while 5% annual appreciation supports $182,346 over five years. Portfolio math shows five-year ROI at 116.3% and total cumulative return in cash at $252,525. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,080/mo property income against a $3,230/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $660,000 |
| 2024-08-07 | Listed for sale | $680,000 |
| 2024-07-15 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3125.60 | 0.31% | $584,340 | 19.92% |
| 2022-10-15 | $3116.06 | -2.55% | $487,260 | N/A |
| 2021-10-15 | $3197.51 | 20.99% | $487,260 | 27.36% |
Listed by: Kim Martin • Keller Williams Heritage West
Mls Name: NTREIS
Mls ID: #20651818
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
