100 Scapa Flow RdCharlestownRI02813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlestown at 100 Scapa Flow Rd, Charlestown, RI, 02813 priced at $433,000 pairs $2,812/mo rent with after a $2,119/mo payment. Total monthly income equals $2,812/mo. Return on cash invested is 19.79% in year one, and rental yield stands at 7.79% on a $433,000 basis. Equity gained on principal adds $2,794/yr, and 5% annual appreciation accumulates to $119,630 by year five. Five-year ROI measures 102.64% and total cumulative return in cash reaches $147,332. For financing, Ziffy Mortgage’s DSCR program evaluates $2,812/mo property income against a $2,119/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02813, Charlestown, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,608 (100%) |
| Owner Occupied HU | 3,154 (56.2%) |
| Renter Occupied HU | 534 ( 9.5%) |
| Vacant Housing Units | 1,920 (34.2%) |
| Median Home Value | $534,967 |
| Average Home Value | $675,143 |
Housing Distribution
Address Breakdown
Residential
3,695
Single Family
3,695
Multi-Family
0
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A