Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlestown at 100 Scapa Flow Rd, Charlestown, RI, 02813 priced at $433,000 pairs $2,812/mo rent with after a $2,119/mo payment. Total monthly income equals $2,812/mo. Return on cash invested is 19.79% in year one, and rental yield stands at 7.79% on a $433,000 basis. Equity gained on principal adds $2,794/yr, and 5% annual appreciation accumulates to $119,630 by year five. Five-year ROI measures 102.64% and total cumulative return in cash reaches $147,332. For financing, Ziffy Mortgage’s DSCR program evaluates $2,812/mo property income against a $2,119/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02813, Charlestown, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,608 (100%) |
| Owner Occupied HU | 3,154 (56.2%) |
| Renter Occupied HU | 534 ( 9.5%) |
| Vacant Housing Units | 1,920 (34.2%) |
| Median Home Value | $534,967 |
| Average Home Value | $675,143 |
Residential
3,695
Single Family
3,695
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Sold | $433,000 |
| 2025-05-02 | Listed for sale | $374,900 |
| 2025-03-26 | Sold | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $1671.00 | 0.72% | $289,100 | N/A |
| 2023-10-11 | $1659.00 | -10.61% | $289,100 | 27.24% |
| 2022-10-11 | $1856.00 | -0.11% | $227,200 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
