Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 100 S San Antonio St, Whitney, TX, 76692 listed at $145,000 pairs $1,554/mo rent with a $710/mo payment to leave $523/mo cash flow. Total monthly income runs $1,554/mo, and annual cash flow reaches $6,271/yr on $48,068 cash to close. Return on cash invested measures 32.96% in year one, and rental yield registers 12.86% at a $145,000 basis. Equity gained on principal adds $936/yr, and annual property appreciation at 5% supports $40,061 by year five. Five-year ROI tracks 174.05% and total cumulative return in cash totals $83,660. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,554/mo property income relative to a $710/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1938
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $145,000 |
| 2024-08-06 | Listed for sale | $150,000 |
| 2024-08-06 | Pending sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $281.49 | 8.57% | $55,100 | 14.70% |
| 2022-08-16 | $259.28 | 11.45% | $48,040 | 20.28% |
| 2021-08-16 | $232.65 | -0.79% | $39,940 | 3.26% |
Listed by: Jimmy Henderson • Real Texas Realty LLC
Mls Name: NTREIS
Mls ID: #20593901
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
