100 S Pope StBridgewaterVA22812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgewater at 100 S Pope St, Bridgewater, VA, 22812 with 5% annual appreciation on a $480,000 basis while $3,086/mo rent supports operations. Total monthly income totals $3,086/mo and a $2,349/mo payment preserves $217/mo for cash returns. Annual cash flow comes to $2,604/yr on $159,120 deployed, and return on cash invested reaches 21.55% in year one. Equity gained on principal adds $3,097/yr, and five-year appreciation sums $132,615 alongside rental yield of 7.71%. Five-year ROI measures 111.33% and total cumulative return in cash totals $177,149.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,086/mo property income versus a $2,349/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,586 (100%) |
| Owner Occupied HU | 2,358 (65.8%) |
| Renter Occupied HU | 987 (27.5%) |
| Vacant Housing Units | 241 ( 6.7%) |
| Median Home Value | $391,958 |
| Average Home Value | $461,972 |
Housing Distribution
Address Breakdown
Residential
3,483
Single Family
3,393
Multi-Family
90
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Eversole • Nest Realty Harrisonburg
Mls Name: CAAR
Mls Provider:
Mls ID: #665729