100 Pond St APT 10CohassetMA02025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cohasset at 100 Pond St APT 10, Cohasset, MA, 02025 earns $223/mo cash flow from $5,864/mo rent with a $4,381/mo payment. Total monthly income totals $5,864/mo, and annual cash flow totals $2,670/yr on $294,455 capital. ROI tracks 20.97% on current figures, and rental yield reads 7.86% at a $895,000 purchase. Equity gained on principal adds $5,775/yr, and 5% annual appreciation supports $247,272 over five years. Five-year ROI reaches 108.64% and total cumulative return in cash sums $319,886. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,864/mo property income instead of your personal income.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02025, Cohasset, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,366 (100%) |
| Owner Occupied HU | 2,526 (75.0%) |
| Renter Occupied HU | 610 (18.1%) |
| Vacant Housing Units | 230 ( 6.8%) |
| Median Home Value | $1,281,746 |
| Average Home Value | $1,340,243 |
Housing Distribution
Address Breakdown
Residential
3,257
Single Family
3,142
Multi-Family
115
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Courtney Heald • Corcoran Property Advisors
Mls Name: MLS PIN
Mls ID: #73448968