100 Pitcairn StRevereMA02151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Revere at 100 Pitcairn St, Revere, MA, 02151 at $699,000 posts ROI 21.08% with $195/mo cash flow from $4,600/mo rent. Total monthly income equals $4,600/mo, and annual cash flow records $2,335/yr on $229,971 to close. Return on cash invested measures 21.08% and rental yield reads 7.9% at the current $699,000. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 by year five. Five-year ROI prints 109.22% and total cumulative return in cash totals $251,174.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,600/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1967
4,622 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02151, Revere, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,738 (100%) |
| Owner Occupied HU | 10,397 (40.4%) |
| Renter Occupied HU | 13,021 (50.6%) |
| Vacant Housing Units | 2,320 ( 9.0%) |
| Median Home Value | $621,936 |
| Average Home Value | $649,543 |
Housing Distribution
Address Breakdown
Residential
22,364
Single Family
14,226
Multi-Family
8,138
Businesses
1,047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Licata-Schepici • L.L.S. Realty LLC
Mls Name: MLS PIN
Mls ID: #73469034