Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,499/mo, and a $2,104/mo payment. Purchase price stands at $429,900, and rental yield measures 6.98% with $2,499/mo rent. Return on cash invested shows 18.82% in year one, and 5% annual appreciation builds toward $118,773 over five years. Five-year ROI reaches 96.91% and total cumulative return in cash records $138,103. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,499/mo property income covering a $2,104/mo payment rather than investor’s personal income.
Single Family
Built in 2009
N/A lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,664 (100%) |
| Owner Occupied HU | 14,800 (57.7%) |
| Renter Occupied HU | 9,127 (35.6%) |
| Vacant Housing Units | 1,737 ( 6.8%) |
| Median Home Value | $271,584 |
| Average Home Value | $310,853 |
Residential
24,304
Single Family
19,931
Multi-Family
4,373
Businesses
1,479
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $429,900 |
| 2009-08-27 | Sold | $220,000 |
| 2009-06-19 | Sold | $33,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $720.75 | 118.92% | $141,720 | 18.06% |
| 2023-04-08 | $329.23 | -91.02% | $120,040 | 8.34% |
| 2022-04-08 | $3667.26 | 13.85% | $110,800 | 13.85% |
Listed by: Jamie O'Brien-Moorman • MF REAL ESTATE FIRM
Mls Name: CGMLS
Mls ID: #252331
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
