Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Delphi at 100 N Walnut St, Delphi, IN, 46923 priced at $172,000 pairs $1,349/mo rent with $316/mo cash flow after a $842/mo payment. Total monthly income equals $1,349/mo, and annual cash flow comes to $3,796/yr on $57,018 invested. Return on cash invested is 26.57% in year one, and rental yield stands at 9.41% on a $172,000 basis. Equity gained on principal adds $1,110/yr, and 5% annual appreciation accumulates to $47,520 by year five. Five-year ROI measures 138.36% and total cumulative return in cash reaches $78,889. For financing, Ziffy Mortgage’s DSCR program evaluates $1,349/mo property income against a $842/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1963
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46923, Delphi, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,476 (100%) |
| Owner Occupied HU | 2,521 (72.5%) |
| Renter Occupied HU | 683 (19.6%) |
| Vacant Housing Units | 272 ( 7.8%) |
| Median Home Value | $171,232 |
| Average Home Value | $207,676 |
Residential
3,286
Single Family
3,248
Multi-Family
38
Businesses
307
Date | Event | Price |
|---|---|---|
| 2025-05-11 | Listed for sale | $172,000 |
| 2012-05-07 | Sold | $73,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $1209.20 | 15.92% | $128,200 | 11.19% |
| 2023-05-13 | $1043.10 | 17.62% | $115,300 | 10.44% |
| 2022-05-13 | $886.84 | 4.07% | $104,400 | 14.35% |
Listed by: Dawn Dilley • eXp Realty, LLC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202517080
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
