100 N 2nd St #ELansingIA52151
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 100 N 2nd St #E, Lansing, IA, 52151 in Lansing. At $114,400 it earns $1,123/mo in rent and distributes $379/mo to the owner after the $514/mo payment, a consistent 11.78% yield. DSCR 2.18 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $31,607 in value; $1,054/yr in principal paydown compounds ownership stake. Total projected return: $67,950.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $379 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,123 |
| Total Monthly Debt Service | $699 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1996
9,629 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52151, Lansing, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,392 (100%) |
| Owner Occupied HU | 734 (52.7%) |
| Renter Occupied HU | 165 (11.9%) |
| Vacant Housing Units | 493 (35.4%) |
| Median Home Value | $240,625 |
| Average Home Value | $356,805 |
Housing Distribution
Address Breakdown
Residential
734
Single Family
731
Multi-Family
3
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1996
9,629 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52151, Lansing, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,392 (100%) |
| Owner Occupied HU | 734 (52.7%) |
| Renter Occupied HU | 165 (11.9%) |
| Vacant Housing Units | 493 (35.4%) |
| Median Home Value | $240,625 |
| Average Home Value | $356,805 |
Housing Distribution
Address Breakdown
Residential
734
Single Family
731
Multi-Family
3
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices