100 Lovejoy Wharf UNIT 5PBostonMA02114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 100 Lovejoy Wharf UNIT 5P, Boston, MA, 02114 listed at $750,000 pairs $4,972/mo rent with a $3,671/mo payment to leave $245/mo cash flow. Total monthly income runs $4,972/mo, and annual cash flow reaches $2,937/yr on $246,750 cash to close. Return on cash invested measures 21.25% in year one, and rental yield registers 7.96% at a $750,000 basis. Equity gained on principal adds $4,840/yr, and annual property appreciation at 5% supports $207,211 by year five. Five-year ROI tracks 110.15% and total cumulative return in cash totals $271,794. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,972/mo property income relative to a $3,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02114, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,898 (100%) |
| Owner Occupied HU | 1,846 (16.9%) |
| Renter Occupied HU | 7,855 (72.1%) |
| Vacant Housing Units | 1,197 (11.0%) |
| Median Home Value | $1,194,444 |
| Average Home Value | $1,273,178 |
Housing Distribution
Address Breakdown
Residential
10,381
Single Family
557
Multi-Family
9,824
Businesses
1,040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Do • Keller Williams Realty
Mls Name: MLS PIN
Mls ID: #73469349