100 Lovejoy Wharf #Penthouse 2aBostonMA02114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 100 Lovejoy Wharf #Penthouse 2a, Boston, MA, 02114 generates $3,934/mo in rent, after a $5,526/mo payment. Total monthly income is $3,934/mo. Return on cash invested sits at 9.93% in year one, and rental yield is 4.18% on a $1,129,000 entry. Equity gained on principal adds $7,285/yr, while 5% annual appreciation builds toward $311,922 over five years. Five-year ROI reaches 49.39% and total cumulative return in cash sums $180,652. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,934/mo property income rather than buyer’s personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02114, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,898 (100%) |
| Owner Occupied HU | 1,846 (16.9%) |
| Renter Occupied HU | 7,855 (72.1%) |
| Vacant Housing Units | 1,197 (11.0%) |
| Median Home Value | $1,194,444 |
| Average Home Value | $1,273,178 |
Housing Distribution
Address Breakdown
Residential
10,381
Single Family
557
Multi-Family
9,824
Businesses
1,040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin DeGenova • TCC/ Lovejoy Wharf Condominums
Mls Name: MLS PIN
Mls ID: #73470964